Liquidity Ratios | | | | | |
Current Ratio | 5.39 | 5.25 | 5.66 | 5.54 | 3.36 |
Quick Ratio | 2.27 | 5.25 | 3.15 | 2.86 | 2.68 |
Cash Ratio | 1.13 | 1.08 | 2.00 | 1.52 | 1.54 |
Solvency Ratio | 0.03 | 0.01 | 0.64 | 0.51 | 0.85 |
Operating Cash Flow Ratio | 0.16 | -0.18 | 0.16 | -0.04 | 0.18 |
Short-Term Operating Cash Flow Coverage | 2.23 | -43.33 | 46.67 | -15.50 | 0.00 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.49 | 0.47 | 0.44 | 0.47 | 0.35 |
Debt-to-Equity Ratio | 1.37 | 1.28 | 1.28 | 1.51 | 0.91 |
Debt-to-Capital Ratio | 0.58 | 0.56 | 0.56 | 0.60 | 0.48 |
Long-Term Debt-to-Capital Ratio | 0.56 | 0.55 | 0.56 | 0.60 | 0.45 |
Financial Leverage Ratio | 2.78 | 2.74 | 2.92 | 3.22 | 2.63 |
Debt Service Coverage Ratio | 0.97 | 1.38 | 10.22 | 3.32 | 6.26 |
Interest Coverage Ratio | 0.59 | 0.93 | 10.25 | 1.96 | 8.36 |
Debt to Market Cap | 0.93 | 0.85 | 0.86 | 0.61 | 0.55 |
Interest Debt Per Share | 33.33 | 30.83 | 32.26 | 29.69 | 17.41 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 30.12% | 15.04% | 63.53% | 57.50% | 57.94% |
EBIT Margin | 10.62% | 9.83% | 36.27% | 16.21% | 16.22% |
EBITDA Margin | 11.52% | 13.40% | 39.26% | 18.92% | 21.74% |
Operating Profit Margin | 5.51% | 7.20% | 32.28% | 8.25% | 19.20% |
Pretax Profit Margin | 1.30% | 2.08% | 33.08% | 12.75% | 13.92% |
Net Profit Margin | 1.30% | -1.04% | 27.22% | 10.03% | 6.55% |
Continuous Operations Profit Margin | 1.03% | -0.45% | 24.71% | 4.38% | 6.55% |
Net Income Per EBT | 100.00% | -50.00% | 82.29% | 78.73% | 47.02% |
EBT Per EBIT | 23.58% | 28.97% | 102.47% | 154.55% | 72.52% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 7.20 | 2.51 | 2.13 | 5.70 |
Payables Turnover | 2.65 | 12.23 | 5.83 | 4.12 | 6.94 |
Inventory Turnover | 0.71 | 0.00 | 0.41 | 0.35 | 1.36 |
Fixed Asset Turnover | 69.72 | 13.71 | 18.31 | 11.41 | 11.01 |
Asset Turnover | 0.40 | 0.37 | 0.40 | 0.32 | 0.48 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 1.31 | -1.49 | 1.59 | -0.35 | 1.90 |
Free Cash Flow Per Share | 1.03 | -1.78 | 1.32 | -0.51 | 1.63 |
CapEx Per Share | 0.28 | 0.19 | 0.27 | 0.16 | 0.26 |
Free Cash Flow to Operating Cash Flow | 0.78 | 1.20 | 0.83 | 1.45 | 0.86 |
Dividend Paid and CapEx Coverage Ratio | 1.10 | -1.06 | 1.25 | -0.33 | 7.17 |
Capital Expenditure Coverage Ratio | 4.64 | -7.65 | 5.83 | -2.21 | 7.17 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 96.57 | -135.00 | 4.70 | 23.85 | 17.58 |
Price-to-Sales (P/S) Ratio | 1.22 | 1.41 | 1.28 | 2.39 | 1.15 |
Price-to-Book (P/B) Ratio | 1.40 | 1.43 | 1.48 | 2.46 | 1.46 |
Price-to-Free Cash Flow (P/FCF) Ratio | 29.96 | -18.17 | 27.68 | -92.21 | 16.59 |
Price-to-Operating Cash Flow Ratio | 24.14 | -21.81 | 22.93 | -133.85 | 14.28 |
Price-to-Earnings Growth (PEG) Ratio | 0.75 | 1.31 | 0.02 | 0.83 | 1.00 |
Price-to-Fair Value | 1.40 | 1.43 | 1.48 | 2.46 | 1.46 |
Enterprise Value Multiple | 18.15 | 16.97 | 4.25 | 16.78 | 5.37 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 16.43 | 16.74 | 22.43 | 16.07 | 15.57 |
Shareholders’ Equity Per Share | 22.60 | 22.72 | 24.58 | 19.16 | 18.54 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.14 | 1.21 | 0.18 | 0.36 | 0.53 |
Revenue Per Share | 25.25 | 23.03 | 28.45 | 19.68 | 23.54 |
Net Income Per Share | 0.33 | -0.24 | 7.74 | 1.98 | 1.54 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |