TipRanks
Go Ultimate55% OFF

TROOPS (SG5) Financial Statements

TROOPS Financial Overview

TROOPS's market cap is currently $240.64M. The company's EPS TTM is $-0.23; its P/E ratio is -9.63; TROOPS has not announced its next earnings date. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Dec 25Dec 24Dec 23Dec 22Dec 21
Income Statement
Total Revenue$ 17.10M$ 10.07M$ 3.57M$ 3.88M$ 3.68M
Gross Profit$ 1.56M$ 1.94M$ 776.00K$ 822.00K$ 360.00K
Operating Income$ -16.68M$ -5.73M$ -1.80M$ -397.00K$ -3.86M
EBITDA$ -27.11M$ -11.18M$ 319.00K$ 1.63M$ -6.30M
Net Income$ -27.91M$ -13.41M$ -1.72M$ -346.00K$ -8.41M
Balance Sheet
Cash & Short-Term Investments$ 4.02M$ 5.17M$ 3.11M$ 2.95M$ 3.48M
Total Assets$ 69.07M$ 79.19M$ 70.34M$ 69.69M$ 70.35M
Total Debt$ 4.00K$ 26.00K$ 4.00K$ 120.00K$ 164.00K
Net Debt$ -4.01M$ -5.15M$ -3.11M$ -2.83M$ -3.32M
Total Liabilities$ 20.04M$ 10.94M$ 9.77M$ 7.48M$ 7.82M
Stockholders' Equity$ 49.02M$ 68.25M$ 60.58M$ 62.20M$ 62.52M
Cash Flow
Free Cash Flow$ 690.00K$ 1.70M$ -6.76M$ -524.00K$ 11.89M
Operating Cash Flow$ 807.00K$ 1.96M$ -6.54M$ -368.00K$ 12.29M
Investing Cash Flow$ -9.11M$ 492.00K$ 4.78M$ -156.00K$ -5.59M
Financing Cash Flow$ 7.15M$ -384.00K$ 1.92M$ 0.00$ -6.24M

Currency in USD

TROOPS Earnings and Revenue History

-80M-40M040M-24000 %-16000 %-8000 %0 %EarningsProfit Margin201720182019202020212022202320242025RevenueEarningsProfit Margin

TROOPS Debt to Assets

080M160M240M8 %16 %24 %32 %LiabilitiesDebt to Assets201720182019202020212022202320242025AssetsLiabilitiesDebt to Assets

TROOPS Cash Flow

-50M-25M025M50M75M201720182019202020212022202320242025OperatingInvestingFinancing

TROOPS Forecast EPS vs Actual EPS

0Q2 21EPS EstimateBeatMiss