Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 204.44M | $ 138.53M | $ 90.33M | $ 83.00M | $ 72.58M |
Gross Profit | $ 204.44M | $ 109.06M | $ 58.70M | $ 80.77M | $ 72.58M |
Operating Income | $ 120.45M | $ 84.60M | $ 40.07M | $ 46.84M | $ 55.56M |
EBITDA | $ 181.27M | $ 88.91M | $ 71.69M | $ 65.46M | $ 57.53M |
Net Income | $ 118.18M | $ 83.39M | $ 33.09M | $ 42.81M | $ 50.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 43.22M | $ 32.27M | $ 21.59M | $ 11.43M | $ 31.61M |
Total Assets | $ 1.88B | $ 1.56B | $ 1.26B | $ 973.96M | $ 735.58M |
Total Debt | $ 394.02M | $ 774.05M | $ 637.64M | $ 528.59M | $ 381.30M |
Net Debt | $ 350.80M | $ 741.78M | $ 616.06M | $ 517.16M | $ 349.69M |
Total Liabilities | $ 999.21M | $ 801.08M | $ 667.28M | $ 553.09M | $ 399.33M |
Stockholders' Equity | $ 883.63M | $ 755.68M | $ 590.41M | $ 420.87M | $ 336.25M |
Cash Flow | |||||
Free Cash Flow | $ -217.26M | $ -188.51M | $ -227.38M | $ -184.67M | $ -68.25M |
Operating Cash Flow | $ -217.26M | $ -188.50M | $ -227.10M | $ -182.68M | $ -68.25M |
Investing Cash Flow | $ -1.67M | $ -13.00K | $ -281.00K | $ -2.00M | $ -103.92M |
Financing Cash Flow | $ 231.52M | $ 199.20M | $ 237.53M | $ 164.49M | $ 86.12M |