Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 311.10M | € 277.90M | € 235.10M | € 242.00M | € 235.00M |
Gross Profit | € 120.80M | € 102.50M | € 92.70M | € 106.10M | € 105.80M |
Operating Income | € 8.10M | € 6.80M | € -6.10M | € 3.60M | € -1.10M |
EBITDA | € 23.50M | € 20.70M | € 9.90M | € 19.00M | € 14.70M |
Net Income | € -600.00K | € -1.20M | € -10.00M | € 1.80M | € -6.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 26.40M | € 39.30M | € 27.50M | € 30.20M | € 21.60M |
Total Assets | € 230.80M | € 266.50M | € 211.60M | € 199.40M | € 185.70M |
Total Debt | € 76.70M | € 58.80M | € 39.70M | € 40.00M | € 43.00M |
Net Debt | € 51.10M | € 19.50M | € 14.10M | € 11.70M | € 23.00M |
Total Liabilities | € 185.80M | € 219.90M | € 162.10M | € 141.10M | € 134.60M |
Stockholders' Equity | € 45.00M | € 46.60M | € 49.50M | € 58.30M | € 51.10M |
Cash Flow | |||||
Free Cash Flow | € -7.60M | € 15.60M | € -1.80M | € 22.60M | € -12.50M |
Operating Cash Flow | € 7.10M | € 30.50M | € 6.50M | € 36.10M | € -1.60M |
Investing Cash Flow | € -15.60M | € -14.30M | € -8.70M | € -16.80M | € -23.70M |
Financing Cash Flow | € -4.60M | € -2.90M | € -200.00K | € -10.30M | € 28.10M |