| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 662.36M | € 676.57M | € 681.76M | € 779.85M | € 1.18B |
| Gross Profit | € 106.80M | € 384.44M | € 85.07M | € 384.11M | € 689.37M |
| Operating Income | € 18.19M | € 34.98M | € 33.96M | € 57.55M | € 301.08M |
| EBITDA | € 67.69M | € 88.65M | € 69.36M | € 91.78M | € 49.27M |
| Net Income | € 420.00K | € 11.50M | € -16.81M | € -5.53M | € 246.99M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 105.39M | € 131.36M | € 114.25M | € 108.53M | € 236.83M |
| Total Assets | € 885.02M | € 912.90M | € 937.88M | € 842.92M | € 958.58M |
| Total Debt | € 253.42M | € 282.80M | € 276.25M | € 72.41M | € 112.06M |
| Net Debt | € 158.57M | € 156.83M | € 178.31M | € -34.22M | € -123.48M |
| Total Liabilities | € 469.37M | € 482.02M | € 512.58M | € 323.77M | € 417.43M |
| Stockholders' Equity | € 415.66M | € 430.88M | € 425.31M | € 518.17M | € 540.12M |
| Cash Flow | |||||
| Free Cash Flow | € 30.79M | € 29.98M | € 10.59M | € -8.33M | € 241.29M |
| Operating Cash Flow | € 65.44M | € 94.55M | € 66.19M | € 46.21M | € 289.23M |
| Investing Cash Flow | € -36.66M | € -56.68M | € -131.44M | € -46.19M | € -47.98M |
| Financing Cash Flow | € -58.20M | € -25.90M | € 20.48M | € -82.12M | € -155.62M |