Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.67B | 9.75B | 7.18B | 6.41B | 5.66B | 5.88B |
Gross Profit | 5.47B | 5.06B | 3.94B | 3.38B | 3.03B | 2.94B |
EBITDA | 1.89B | 1.77B | 1.23B | 960.00M | 867.00M | 644.00M |
Net Income | 822.00M | 717.00M | 535.00M | 474.00M | 291.00M | 1.00M |
Balance Sheet | ||||||
Total Assets | 14.59B | 14.34B | 11.94B | 8.09B | 7.73B | 7.27B |
Cash, Cash Equivalents and Short-Term Investments | 352.00M | 1.25B | 915.00M | 696.00M | 1.22B | 1.04B |
Total Debt | 2.01B | 2.42B | 1.91B | 972.00M | 921.00M | 1.02B |
Total Liabilities | 9.68B | 9.88B | 8.30B | 5.01B | 5.11B | 5.21B |
Stockholders Equity | 4.46B | 4.05B | 3.32B | 2.81B | 2.42B | 1.89B |
Cash Flow | ||||||
Free Cash Flow | 385.00M | 988.00M | 345.00M | -175.00M | 419.00M | 216.00M |
Operating Cash Flow | 1.24B | 1.72B | 743.00M | 174.00M | 690.00M | 453.00M |
Investing Cash Flow | -1.25B | -1.17B | -1.18B | -534.00M | -462.00M | -188.00M |
Financing Cash Flow | -168.00M | -234.00M | 746.00M | -131.00M | -202.00M | -148.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | €13.12B | 6.02 | 12.80% | 6.48% | -2.98% | -14.55% | |
66 Neutral | €86.35B | 100.15 | 21.91% | 0.43% | 31.24% | 52.48% | |
66 Neutral | €20.71B | 24.30 | 24.74% | 0.57% | 45.24% | ― | |
64 Neutral | €12.14B | 133.39 | 11.52% | 0.48% | 18.53% | 73.20% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $90.30B | 92.57 | 9.35% | ― | 15.48% | 70.73% | |
55 Neutral | €2.37B | 411.28 | 1.42% | 0.48% | 1.67% | -91.60% |