| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 175.54M | € 204.58M | € 145.42M | € 158.32M | € 142.21M |
| Gross Profit | € 96.94M | € 101.97M | € 81.24M | € 62.74M | € 65.66M |
| Operating Income | € 20.78M | € 13.72M | € 2.77M | € -14.42M | € -1.61M |
| EBITDA | € 23.18M | € 20.83M | € 7.60M | € -8.80M | € 2.98M |
| Net Income | € 12.95M | € 12.11M | € 1.35M | € -11.51M | € -1.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 40.27M | € 57.50M | € 48.10M | € 7.62M | € 24.36M |
| Total Assets | € 107.34M | € 136.00M | € 135.41M | € 92.05M | € 110.68M |
| Total Debt | € 6.74M | € 5.62M | € 6.62M | € 14.31M | € 12.34M |
| Net Debt | € -33.54M | € -51.89M | € -41.48M | € 6.69M | € -12.02M |
| Total Liabilities | € 52.34M | € 86.31M | € 97.00M | € 69.16M | € 76.61M |
| Stockholders' Equity | € 54.99M | € 49.69M | € 35.40M | € 22.90M | € 34.06M |
| Cash Flow | |||||
| Free Cash Flow | € -10.85M | € 11.27M | € 34.14M | € -13.13M | € 17.71M |
| Operating Cash Flow | € -6.38M | € 14.07M | € 38.63M | € -6.56M | € 24.00M |
| Investing Cash Flow | € -4.26M | € -2.41M | € -4.43M | € -6.51M | € -6.30M |
| Financing Cash Flow | € -6.42M | € -2.29M | € 6.35M | € 2.87M | € -5.16M |