Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -4.77M | $ -4.29M | $ -7.53M | $ -7.84M | $ -7.65M |
EBITDA | $ 4.05M | $ -9.77M | $ -52.66M | $ -8.79M | $ -40.57M |
Net Income | $ 3.44M | $ -10.36M | $ -53.71M | $ -9.56M | $ -40.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 138.59M | $ 125.54M | $ 133.05M | $ 179.95M | $ 204.49M |
Total Debt | $ 0.00 | $ 18.00K | $ 54.00K | $ 0.00 | $ 0.00 |
Net Debt | $ -3.85M | $ -4.20M | $ -1.37M | $ -15.23M | $ -39.21M |
Total Liabilities | $ 15.12M | $ 26.76M | $ 14.51M | $ 16.21M | $ 37.08M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -3.94M | - | - | $ -7.68M | $ -1.29M |
Operating Cash Flow | $ -3.94M | $ -4.40M | $ -7.94M | $ -15.36M | $ -2.58M |
Investing Cash Flow | |||||
Financing Cash Flow |