Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 14.83M | £ 31.94M | £ 24.94M | £ 25.28M | £ 25.40M |
Gross Profit | £ 3.73M | £ 8.94M | £ 5.16M | £ 5.71M | £ 3.39M |
Operating Income | £ -2.38M | £ -710.00K | £ -3.08M | £ -1.74M | £ -4.83M |
EBITDA | £ -1.63M | £ 836.00K | £ -1.91M | £ -2.65M | £ -15.70M |
Net Income | £ -2.44M | £ -679.00K | £ -4.04M | £ -4.20M | £ -18.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 116.00K | £ 945.00K | £ 1.78M | £ 3.22M | £ 3.42M |
Total Assets | £ 24.43M | £ 26.94M | £ 27.60M | £ 30.93M | £ 35.09M |
Total Debt | £ 1.56M | £ 3.31M | £ 5.28M | £ 8.13M | £ 10.82M |
Net Debt | £ 1.44M | £ 2.36M | £ 3.50M | £ 4.91M | £ 7.41M |
Total Liabilities | £ 13.26M | £ 13.36M | £ 15.49M | £ 14.91M | £ 21.77M |
Stockholders' Equity | £ 11.16M | £ 13.59M | £ 12.10M | £ 16.02M | £ 13.31M |
Cash Flow | |||||
Free Cash Flow | £ 190.00K | £ -606.00K | £ 129.00K | £ -7.90M | £ -371.00K |
Operating Cash Flow | £ 630.00K | £ -30.00K | £ 665.00K | £ -6.58M | £ 1.73M |
Investing Cash Flow | £ -421.00K | £ -398.00K | £ 1.53M | £ 2.23M | £ 3.61M |
Financing Cash Flow | £ -684.00K | £ -410.00K | £ -3.63M | £ 4.15M | £ -4.13M |