| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.97B | € 2.09B | € 1.95B | € 2.46B | € 1.60B |
| Gross Profit | € 566.25M | € 1.20B | € 1.07B | € 1.55B | € 964.51M |
| Operating Income | € 176.01M | € 378.87M | € 366.36M | € 573.46M | € 229.57M |
| EBITDA | € 349.96M | € 564.11M | € 513.52M | € 699.31M | € 353.96M |
| Net Income | € 144.67M | € 286.95M | € 274.92M | € 392.54M | € 171.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 130.23M | € 286.63M | € 169.46M | € 343.08M | € 239.17M |
| Total Assets | € 3.19B | € 3.35B | € 2.81B | € 2.91B | € 2.53B |
| Total Debt | € 966.39M | € 1.02B | € 729.34M | € 786.94M | € 887.18M |
| Net Debt | € 836.16M | € 729.09M | € 559.88M | € 443.86M | € 648.01M |
| Total Liabilities | € 1.78B | € 2.00B | € 1.49B | € 1.65B | € 1.48B |
| Stockholders' Equity | € 1.41B | € 1.36B | € 1.32B | € 1.26B | € 1.04B |
| Cash Flow | |||||
| Free Cash Flow | € 96.07M | € 168.85M | € 162.69M | € 429.74M | € 249.50M |
| Operating Cash Flow | € 333.02M | € 411.49M | € 364.28M | € 553.81M | € 353.75M |
| Investing Cash Flow | € -236.76M | € -374.51M | € -256.14M | € -122.15M | € -95.88M |
| Financing Cash Flow | € -251.79M | € 79.76M | € -287.51M | € -401.25M | € -321.19M |