Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 35.38M | € 19.90M | € 42.60M | € 7.80M | € 28.75M |
Gross Profit | € 23.66M | € 15.11M | € 18.65M | € 1.53M | € -7.68M |
Operating Income | € -3.60M | € -7.98M | € -1.90M | € -7.10M | € -8.55M |
EBITDA | € 19.81M | € 9.78M | € 16.49M | € -5.41M | € 3.31M |
Net Income | € -3.62M | € -7.88M | € -2.13M | € -7.10M | € -7.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 29.02M | € 15.64M | € 14.08M | € 7.19M | € 7.22M |
Total Assets | € 42.37M | € 51.61M | € 37.56M | € 45.65M | € 21.11M |
Total Debt | € 36.31M | € 29.25M | € 12.91M | € 9.40M | € 2.65M |
Net Debt | € 7.29M | € 13.61M | € -1.17M | € 2.20M | € -4.57M |
Total Liabilities | € 39.77M | € 50.05M | € 28.55M | € 38.96M | € 8.98M |
Stockholders' Equity | € 2.60M | € 1.75M | € 9.08M | € 7.13M | € 12.53M |
Cash Flow | |||||
Free Cash Flow | € 1.63M | € 14.31M | € 12.15M | € 8.99M | € -7.36M |
Operating Cash Flow | € 7.08M | € 14.37M | € 12.20M | € 8.99M | € 2.07M |
Investing Cash Flow | € -5.40M | € -29.59M | € -14.54M | € -15.97M | € -9.43M |
Financing Cash Flow | € 4.01M | € -223.00K | € 4.24M | € 3.69M | € 2.89M |