| Apr 26 | Jul 25 | Jul 24 | Jul 23 | Apr 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -2.24K | C$ -1.68K | C$ -2.99K | C$ -3.99K | C$ -5.32K |
| Operating Income | C$ -2.74M | C$ -2.56M | C$ -1.40M | C$ -1.93M | C$ -2.06M |
| EBITDA | C$ -2.74M | C$ -2.56M | C$ -1.40M | C$ -1.77M | C$ -2.03M |
| Net Income | C$ -1.61M | C$ -3.30M | C$ -1.87M | C$ -2.33M | C$ -2.33M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 2.63M | C$ 69.05K | C$ 27.91K | C$ 1.13M | C$ 3.30M |
| Total Assets | C$ 8.17M | C$ 2.86M | C$ 3.47M | C$ 4.61M | C$ 8.59M |
| Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Net Debt | C$ -2.63M | C$ -69.05K | C$ -27.91K | C$ -1.13M | C$ -5.63M |
| Total Liabilities | C$ 1.45M | C$ 524.38K | C$ 523.48K | C$ 83.42K | C$ 66.18K |
| Stockholders' Equity | C$ 6.72M | C$ 2.34M | C$ 2.94M | C$ 4.52M | C$ 8.52M |
| Cash Flow | |||||
| Free Cash Flow | C$ -1.21M | C$ -2.11M | C$ -1.13M | C$ -1.76M | C$ -2.06M |
| Operating Cash Flow | C$ -1.21M | C$ -2.11M | C$ -1.13M | C$ -1.76M | C$ -2.06M |
| Investing Cash Flow | C$ -1.81M | C$ -50.00K | C$ -141.31K | C$ -419.06K | C$ -75.42K |
| Financing Cash Flow | C$ 5.53M | C$ 2.20M | C$ 171.18K | C$ 0.00 | C$ 7.52M |