| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.01T | ¥ 997.33B | ¥ 925.75B | ¥ 881.92B | ¥ 750.12B |
| Gross Profit | ¥ 654.09B | ¥ 683.70B | ¥ 618.43B | ¥ 596.85B | ¥ 506.70B |
| Operating Income | ¥ 100.82B | ¥ 162.46B | ¥ 51.39B | ¥ 186.12B | ¥ 162.60B |
| EBITDA | ¥ 170.51B | ¥ 232.37B | ¥ 119.85B | ¥ 219.64B | ¥ 143.12B |
| Net Income | ¥ 68.17B | ¥ 117.86B | ¥ 242.57B | ¥ 115.97B | ¥ 115.74B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 216.46B | ¥ 254.83B | ¥ 350.80B | ¥ 312.84B | ¥ 227.75B |
| Total Assets | ¥ 1.54T | ¥ 1.43T | ¥ 1.53T | ¥ 1.36T | ¥ 1.18T |
| Total Debt | ¥ 239.58B | ¥ 229.10B | ¥ 299.62B | ¥ 386.13B | ¥ 355.26B |
| Net Debt | ¥ 51.54B | ¥ -23.43B | ¥ -41.32B | ¥ 83.56B | ¥ 137.79B |
| Total Liabilities | ¥ 725.12B | ¥ 681.09B | ¥ 777.03B | ¥ 846.64B | ¥ 785.54B |
| Stockholders' Equity | ¥ 812.04B | ¥ 751.73B | ¥ 757.19B | ¥ 510.17B | ¥ 394.33B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 18.16B | ¥ 125.25B | ¥ -22.26B | ¥ 107.96B | ¥ 64.89B |
| Operating Cash Flow | ¥ 100.58B | ¥ 190.46B | ¥ 42.37B | ¥ 169.73B | ¥ 124.12B |
| Investing Cash Flow | ¥ -87.41B | ¥ -65.47B | ¥ 359.99B | ¥ -71.02B | ¥ -118.92B |
| Financing Cash Flow | ¥ -87.63B | ¥ -211.54B | ¥ -276.01B | ¥ -40.67B | ¥ 40.80B |