Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 132.19M | € 132.21M | € 120.54M | € 98.40M | € 85.90M |
Gross Profit | € 35.38M | € 21.70M | € 13.05M | € 9.37M | € 9.26M |
Operating Income | € 5.02M | € 5.14M | € 3.42M | € 3.04M | € 2.54M |
EBITDA | € 12.78M | € 11.14M | € 9.70M | € 8.66M | € 8.31M |
Net Income | € 4.00M | € 2.71M | € 2.39M | € 2.37M | € 1.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 18.12M | € 16.37M | € 15.82M | € 24.11M | € 26.06M |
Total Assets | € 88.41M | € 89.09M | € 86.50M | € 77.27M | € 76.28M |
Total Debt | € 9.19M | € 10.41M | € 10.65M | € 8.84M | € 10.25M |
Net Debt | € -8.93M | € -5.96M | € -5.17M | € -15.27M | € -15.81M |
Total Liabilities | € 47.38M | € 50.84M | € 49.37M | € 41.24M | € 38.72M |
Stockholders' Equity | € 33.64M | € 29.89M | € 28.64M | € 30.37M | € 31.52M |
Cash Flow | |||||
Free Cash Flow | € 8.48M | € 7.56M | € 2.15M | € 5.95M | € 10.88M |
Operating Cash Flow | € 10.41M | € 9.70M | € 5.46M | € 7.87M | € 11.79M |
Investing Cash Flow | € -2.62M | € -2.20M | € -7.28M | € -3.65M | € -2.41M |
Financing Cash Flow | € -6.04M | € -6.90M | € -6.42M | € -6.25M | € 6.20M |