Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 54.56M | $ 44.41M | $ 46.37M | $ 48.19M | $ 52.22M |
Operating Income | $ -1.47M | $ -3.57M | $ -3.38M | $ -484.00K | $ 3.47M |
EBITDA | $ 5.07M | $ -219.00K | $ 3.75M | $ 7.33M | $ 12.62M |
Net Income | $ -4.69M | $ -10.16M | $ -5.91M | $ -3.25M | $ 1.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 76.06M | $ 75.75M | $ 94.19M | $ 101.71M | $ 101.42M |
Total Debt | $ 20.93M | $ 30.95M | $ 36.16M | $ 38.93M | $ 35.65M |
Net Debt | $ 20.55M | $ 29.89M | $ 35.32M | $ 37.75M | $ 34.59M |
Total Liabilities | $ 50.89M | $ 51.03M | $ 59.79M | $ 60.65M | $ 57.31M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 3.09M | $ 7.06M | $ 2.44M | $ -2.60M | $ 4.82M |
Operating Cash Flow | $ 4.74M | $ 9.02M | $ 5.09M | $ 1.57M | $ 9.54M |
Investing Cash Flow | |||||
Financing Cash Flow |