Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 232.22M | $ 229.03M | $ 224.16M | $ 196.20M | $ 203.40M |
Operating Income | $ 32.01M | $ 35.22M | $ 37.01M | $ 15.24M | $ 26.50M |
EBITDA | $ 54.89M | $ 57.05M | $ 55.75M | $ 33.75M | $ 46.68M |
Net Income | $ 24.30M | $ 28.63M | $ 25.08M | $ 12.43M | $ 19.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 382.77M | $ 325.63M | $ 307.88M | $ 321.41M | $ 328.63M |
Total Debt | $ 42.52M | $ 14.05M | $ 28.79M | $ 55.70M | $ 30.96M |
Net Debt | $ 41.42M | $ 6.84M | $ 11.77M | $ 41.03M | $ 17.54M |
Total Liabilities | $ 177.52M | $ 132.58M | $ 132.02M | $ 156.33M | $ 159.17M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -23.22M | $ 14.97M | $ 39.71M | $ 1.57M | $ 9.89M |
Operating Cash Flow | $ -2.09M | $ 29.94M | $ 54.84M | $ 21.23M | $ 47.22M |
Investing Cash Flow | |||||
Financing Cash Flow |