| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 87.82B | ¥ 76.24B | ¥ 81.02B | ¥ 82.35B | ¥ 81.47B |
| Gross Profit | ¥ 13.23B | ¥ 10.41B | ¥ 10.62B | ¥ 10.90B | ¥ 12.35B |
| Operating Income | ¥ 6.69B | ¥ 3.46B | ¥ 3.53B | ¥ 4.19B | ¥ 5.21B |
| EBITDA | ¥ 7.47B | ¥ 3.88B | ¥ 3.89B | ¥ 4.55B | ¥ 5.61B |
| Net Income | ¥ 4.20B | ¥ 2.06B | ¥ 2.11B | ¥ 2.76B | ¥ 3.52B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 58.08B | ¥ 54.34B | ¥ 57.92B | ¥ 60.94B | ¥ 61.30B |
| Total Assets | ¥ 147.40B | ¥ 133.39B | ¥ 122.00B | ¥ 120.93B | ¥ 114.97B |
| Total Debt | ¥ 57.22B | ¥ 44.31B | ¥ 35.31B | ¥ 32.41B | ¥ 32.12B |
| Net Debt | ¥ -855.69M | ¥ -10.03B | ¥ -22.61B | ¥ -28.54B | ¥ -29.19B |
| Total Liabilities | ¥ 74.65B | ¥ 64.22B | ¥ 54.58B | ¥ 55.12B | ¥ 50.84B |
| Stockholders' Equity | ¥ 71.72B | ¥ 68.06B | ¥ 67.20B | ¥ 65.72B | ¥ 64.03B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -8.17B | ¥ -5.53B | ¥ -617.91M | ¥ 609.99M | ¥ 383.27M |
| Operating Cash Flow | ¥ -6.42B | ¥ -5.42B | ¥ -374.81M | ¥ 789.82M | ¥ 840.14M |
| Investing Cash Flow | ¥ -1.76B | ¥ 2.99B | ¥ -1.68B | ¥ -541.63M | ¥ -2.48B |
| Financing Cash Flow | ¥ 11.76B | ¥ 3.39B | ¥ -1.04B | ¥ -1.34B | ¥ 1.85B |