Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.03M | $ 8.95M | $ 8.76M | $ 5.32M | $ -1.55M |
Operating Income | $ 5.71M | $ 6.46M | $ 9.62M | $ 5.65M | $ 2.07M |
EBITDA | $ 25.54M | $ 21.29M | $ 26.94M | $ 30.03M | $ 19.45M |
Net Income | $ 2.24M | $ -3.34M | $ 664.75K | $ 6.84M | $ -6.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 295.52M | $ 312.66M | $ 337.75M | $ 292.00M | $ 318.97M |
Total Debt | $ 113.77M | $ 132.55M | $ 152.54M | $ 116.09M | $ 141.75M |
Net Debt | $ 89.21M | $ 107.27M | $ 127.15M | $ 96.83M | $ 129.97M |
Total Liabilities | $ 136.90M | $ 152.68M | $ 172.57M | $ 133.04M | $ 164.12M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 18.21M | $ 27.68M | $ -36.99M | $ 11.85M | $ -18.46M |
Operating Cash Flow | $ 19.27M | $ 28.26M | $ 25.59M | $ 14.86M | $ 20.23M |
Investing Cash Flow | |||||
Financing Cash Flow |