Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -39.90K | C$ -41.12K | C$ -40.71K | C$ -29.34K | C$ -11.62K |
Operating Income | C$ -1.18M | C$ -2.66M | C$ -4.23M | C$ -3.60M | C$ -1.55M |
EBITDA | C$ -875.51K | C$ -2.66M | C$ -4.12M | C$ -3.43M | C$ -2.21M |
Net Income | C$ -2.93M | C$ -4.44M | C$ -5.64M | C$ -3.66M | C$ -2.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 93.46K | C$ 637.93K | C$ 430.10K | C$ 1.05M | C$ 219.77K |
Total Assets | C$ 36.46M | C$ 17.48M | C$ 16.13M | C$ 13.41M | C$ 5.25M |
Total Debt | C$ 20.09M | C$ 6.60M | C$ 296.50K | C$ 2.20M | C$ 63.35K |
Net Debt | C$ 19.99M | C$ 6.13M | C$ 252.36K | C$ 1.15M | C$ -156.41K |
Total Liabilities | C$ 23.88M | C$ 7.26M | C$ 1.06M | C$ 2.65M | C$ 681.05K |
Stockholders' Equity | C$ 13.80M | C$ 11.44M | C$ 16.30M | C$ 11.98M | C$ 5.79M |
Cash Flow | |||||
Free Cash Flow | C$ -15.21M | C$ -4.95M | C$ -2.72M | C$ -2.11M | C$ -1.51M |
Operating Cash Flow | C$ 405.46K | C$ -1.73M | C$ -1.81M | C$ -1.87M | C$ -1.35M |
Investing Cash Flow | C$ -16.03M | C$ -3.55M | C$ -3.12M | C$ -2.31M | C$ -1.25M |
Financing Cash Flow | C$ 16.16M | C$ 6.76M | C$ 3.81M | C$ 5.07M | C$ 2.85M |