| Aug 25 | Nov 24 | Nov 23 | Nov 22 | Nov 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -27.39K | C$ -73.55K | C$ -55.42K | C$ -1.03M | C$ -912.79K |
| Operating Income | C$ -16.68M | C$ -8.87K | C$ -9.50M | C$ -11.23M | C$ -12.77M |
| EBITDA | C$ -16.65M | C$ -10.24M | C$ -9.44M | C$ -11.20M | C$ -12.75M |
| Net Income | C$ -17.73M | C$ -10.31K | C$ -9.44M | C$ -11.41M | C$ -12.85M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 7.49M | C$ 1.12M | C$ 3.23M | C$ 1.24M | C$ 4.45M |
| Total Assets | C$ 18.37M | C$ 14.85M | C$ 8.93M | C$ 6.00M | C$ 9.42M |
| Total Debt | C$ 0.00 | C$ 1.71K | C$ 16.69K | C$ 27.62K | C$ 0.00 |
| Net Debt | C$ -5.11M | C$ -1.12M | C$ -3.21M | C$ -1.21M | C$ -4.45M |
| Total Liabilities | C$ 1.16M | C$ 1.06M | C$ 507.73K | C$ 851.93K | C$ 675.57K |
| Stockholders' Equity | C$ 17.22M | C$ 13.80M | C$ 8.42M | C$ 5.15M | C$ 8.74M |
| Cash Flow | |||||
| Free Cash Flow | C$ -15.29M | C$ -8.74M | C$ -8.81M | C$ -10.03M | C$ -10.06M |
| Operating Cash Flow | C$ -15.25M | C$ -8.21M | C$ -8.76M | C$ -9.98M | C$ -10.01M |
| Investing Cash Flow | C$ 739.16K | C$ -631.77K | C$ -43.90K | C$ -46.78K | C$ -43.22K |
| Financing Cash Flow | C$ 18.49M | C$ 6.73M | C$ 10.79M | C$ 6.86M | C$ 8.57M |