Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 42.84B | $ 42.80B | $ 37.84B | $ 36.24B | $ 32.65B |
Gross Profit | $ 5.80B | $ 5.61B | $ 4.65B | $ 5.14B | $ 4.44B |
Operating Income | $ 2.12B | $ 2.70B | $ 1.71B | $ 1.95B | $ 1.70B |
EBITDA | $ 3.78B | $ 3.79B | $ 3.16B | $ 3.58B | $ 2.48B |
Net Income | $ 1.01B | $ 1.21B | $ 592.00M | $ 1.51B | $ 757.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.25B | $ 1.20B | $ 1.23B | $ 2.95B | $ 3.27B |
Total Assets | $ 31.04B | $ 32.26B | $ 27.79B | $ 29.09B | $ 28.61B |
Total Debt | $ 7.07B | $ 7.22B | $ 5.07B | $ 5.67B | $ 6.00B |
Net Debt | $ 5.82B | $ 6.03B | $ 3.84B | $ 2.73B | $ 2.73B |
Total Liabilities | $ 19.10B | $ 19.98B | $ 16.45B | $ 16.86B | $ 16.89B |
Stockholders' Equity | $ 11.52B | $ 11.88B | $ 10.94B | $ 11.84B | $ 11.37B |
Cash Flow | |||||
Free Cash Flow | $ 1.46B | $ 601.00M | $ 414.00M | $ 1.57B | $ 2.13B |
Operating Cash Flow | $ 3.63B | $ 3.15B | $ 2.10B | $ 2.94B | $ 3.28B |
Investing Cash Flow | $ -2.59B | $ -4.50B | $ -2.04B | $ -2.28B | $ -1.40B |
Financing Cash Flow | $ -989.00M | $ 1.34B | $ -1.73B | $ -1.11B | $ 81.00M |