| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 11.13M | € 8.74M | € 7.87M | € 7.12M | € 12.39M |
| Gross Profit | € 5.93M | € 5.07M | € 4.28M | € 3.39M | € 3.54M |
| Operating Income | € 2.11M | € -128.00K | € -115.00K | € -2.20M | € -3.02M |
| EBITDA | € 7.29M | € 9.87M | € 17.51M | € -1.92M | € 9.37M |
| Net Income | € 4.26M | € 6.42M | € 104.87M | € -8.98M | € -22.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 16.59M | € 9.10M | € 13.16M | € 15.81M | € 102.02M |
| Total Assets | € 212.13M | € 218.91M | € 220.19M | € 1.25B | € 1.22B |
| Total Debt | € 73.10M | € 84.61M | € 92.09M | € 528.37M | € 963.00M |
| Net Debt | € 69.20M | € 82.97M | € 84.70M | € 513.08M | € 860.36M |
| Total Liabilities | € 79.37M | € 90.42M | € 98.33M | € 1.16B | € 1.11B |
| Stockholders' Equity | € 132.76M | € 128.49M | € 121.86M | € 10.85M | € 46.02M |
| Cash Flow | |||||
| Free Cash Flow | € 218.00K | € -1.17M | € 13.09M | € -2.79M | € -59.19M |
| Operating Cash Flow | € 264.00K | € -1.16M | € 13.12M | € -2.78M | € -59.13M |
| Investing Cash Flow | € 15.09M | € -2.53M | € -85.50M | € -34.30M | € 63.21M |
| Financing Cash Flow | € -13.08M | € -2.07M | € -23.64M | € -20.46M | € -47.97M |