TipRanks
Go Ultimate55% OFF

AxoGen (LT3) Financial Statements

AxoGen Financial Overview

AxoGen's market cap is currently $2.64B. The company's EPS TTM is $-0.65; its P/E ratio is -75.95; AxoGen is estimated to report earnings on February 23, 2027, and the estimated EPS forecast is $0.13. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Dec 25Dec 24Dec 23Dec 22Dec 21
Income Statement
Total Revenue$ 225.21M$ 187.34M$ 159.01M$ 138.58M$ 127.36M
Gross Profit$ 167.35M$ 141.98M$ 121.87M$ 108.81M$ 104.43M
Operating Income$ -7.85M$ -3.29M$ -21.46M$ -29.71M$ -25.42M
EBITDA$ 192.00K$ 6.08M$ -13.33M$ -23.47M$ -20.89M
Net Income$ -15.70M$ -9.96M$ -21.72M$ -28.95M$ -26.98M
Balance Sheet
Cash & Short-Term Investments$ 35.55M$ 33.48M$ 31.02M$ 48.79M$ 84.09M
Total Assets$ 221.69M$ 203.73M$ 196.83M$ 195.39M$ 208.02M
Total Debt$ 67.63M$ 68.69M$ 69.29M$ 67.43M$ 67.45M
Net Debt$ 32.08M$ 41.13M$ 38.27M$ 52.14M$ 34.70M
Total Liabilities$ 92.84M$ 99.82M$ 101.16M$ 94.39M$ 95.47M
Stockholders' Equity$ 128.85M$ 103.91M$ 95.67M$ 101.00M$ 112.55M
Cash Flow
Free Cash Flow$ -2.93M$ 11.00K$ -20.63M$ -37.32M$ -41.80M
Operating Cash Flow$ 812.00K$ 4.54M$ -5.72M$ -16.07M$ -13.40M
Investing Cash Flow$ -5.32M$ -10.30M$ 19.25M$ -3.20M$ -23.65M
Financing Cash Flow$ 10.50M$ 2.29M$ 1.95M$ 1.79M$ 20.45M

Currency in USD

AxoGen Earnings and Revenue History

-120M0120M240M-30 %-20 %-10 %0 %EarningsProfit Margin201720182019202020212022202320242025RevenueEarningsProfit Margin

AxoGen Debt to Assets

080M160M240M0 %20 %40 %60 %LiabilitiesDebt to Assets201720182019202020212022202320242025AssetsLiabilitiesDebt to Assets

AxoGen Cash Flow

-150M-100M-50M050M100M150M201720182019202020212022202320242025OperatingInvestingFinancing

AxoGen Forecast EPS vs Actual EPS

00.10.10.10.10.20.20.20.2Q3 25Q4 25Q1 26Q2 26Q3 26Q4 26EPS EstimateBeatMiss