| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.35M | € 1.10M | € 4.50M | € 344.79M | € 404.09M |
| Gross Profit | € -1.80M | € 200.00K | € -2.30M | € 26.87M | € 64.30M |
| Operating Income | € -3.09M | € -5.70M | € -72.85M | € -42.19M | € -28.25M |
| EBITDA | € -1.94M | € 1.70M | € -65.64M | € -38.91M | € -21.19M |
| Net Income | € -2.29M | € -2.90M | € -79.05M | € -26.65M | € -32.62M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.05M | € 2.20M | € 6.13M | € 13.24M | € 32.77M |
| Total Assets | € 7.33M | € 11.80M | € 103.73M | € 267.24M | € 366.98M |
| Total Debt | € 3.06M | € 3.52M | € 79.75M | € 111.71M | € 136.28M |
| Net Debt | € 1.02M | € -2.20M | € 73.94M | € 98.79M | € 103.83M |
| Total Liabilities | € 11.15M | € 10.80M | € 116.11M | € 200.67M | € 276.05M |
| Stockholders' Equity | € -3.82M | € 1.00M | € -12.39M | € 66.56M | € 90.93M |
| Cash Flow | |||||
| Free Cash Flow | € -2.77M | € -6.00M | € -2.97M | € -34.53M | € -41.68M |
| Operating Cash Flow | € -1.41M | € -5.80M | € -2.92M | € -33.69M | € -40.50M |
| Investing Cash Flow | € 4.43M | € -200.00K | € 3.99M | € 27.84M | € -665.00K |
| Financing Cash Flow | € -3.12M | € 2.00M | € -8.17M | € -13.62M | € -31.10M |