Liquidity Ratios | | | | | |
Current Ratio | 3.24 | 2.77 | 2.63 | 2.73 | 4.01 |
Quick Ratio | 2.41 | 1.88 | 1.89 | 1.92 | 2.81 |
Cash Ratio | 0.74 | 0.84 | 0.65 | 0.93 | 1.63 |
Solvency Ratio | 0.93 | 0.64 | 0.25 | 0.15 | 0.49 |
Operating Cash Flow Ratio | 0.48 | 0.76 | 0.21 | 0.63 | 0.88 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 2.08 | 4.55 | 0.00 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.03 | 0.04 | 0.11 | 0.17 | 0.05 |
Debt-to-Equity Ratio | 0.04 | 0.05 | 0.18 | 0.29 | 0.06 |
Debt-to-Capital Ratio | 0.03 | 0.05 | 0.15 | 0.22 | 0.06 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | 0.08 | 0.13 | 0.00 |
Financial Leverage Ratio | 1.38 | 1.46 | 1.57 | 1.65 | 1.36 |
Debt Service Coverage Ratio | 0.00 | 22.66 | 2.91 | 1.92 | 6.53 |
Interest Coverage Ratio | 0.00 | 24.79 | 9.59 | 10.38 | 7.82 |
Debt to Market Cap | 0.00 | 0.00 | <0.01 | 0.01 | 0.00 |
Interest Debt Per Share | 0.81 | 1.04 | 2.15 | 2.74 | 0.82 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 55.74% | 60.34% | 58.00% | 57.40% | 58.10% |
EBIT Margin | 22.27% | 20.32% | 8.94% | 4.37% | 18.25% |
EBITDA Margin | 25.65% | 23.06% | 12.39% | 8.79% | 19.44% |
Operating Profit Margin | 22.27% | 19.61% | 8.41% | 4.20% | 17.93% |
Pretax Profit Margin | 22.55% | 19.53% | 8.06% | 3.96% | 15.96% |
Net Profit Margin | 16.96% | 14.40% | 5.74% | 2.45% | 11.50% |
Continuous Operations Profit Margin | 16.96% | 14.40% | 5.74% | 2.45% | 11.50% |
Net Income Per EBT | 75.21% | 73.75% | 71.20% | 61.70% | 72.08% |
EBT Per EBIT | 101.27% | 99.59% | 95.86% | 94.38% | 88.99% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 5.64 | 3.99 | 5.04 | 5.30 |
Payables Turnover | 7.95 | 4.50 | 4.92 | 5.70 | 6.31 |
Inventory Turnover | 2.94 | 2.06 | 2.26 | 2.15 | 1.93 |
Fixed Asset Turnover | 27.09 | 18.43 | 17.75 | 11.65 | 18.93 |
Asset Turnover | 1.27 | 1.18 | 0.97 | 0.86 | 1.03 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 3.44 | 4.49 | 0.93 | 2.05 | 1.94 |
Free Cash Flow Per Share | 1.74 | 3.32 | 0.18 | 1.63 | 1.37 |
CapEx Per Share | 1.70 | 1.17 | 0.75 | 0.42 | 0.57 |
Free Cash Flow to Operating Cash Flow | 0.51 | 0.74 | 0.20 | 0.80 | 0.70 |
Dividend Paid and CapEx Coverage Ratio | 1.15 | 2.41 | 0.64 | 1.84 | 1.36 |
Capital Expenditure Coverage Ratio | 2.03 | 3.83 | 1.24 | 4.89 | 3.38 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 40.99 | 50.03 | 165.85 | 501.09 | 180.14 |
Price-to-Sales (P/S) Ratio | 6.95 | 7.21 | 9.52 | 12.25 | 20.72 |
Price-to-Book (P/B) Ratio | 12.21 | 12.39 | 14.47 | 17.40 | 29.10 |
Price-to-Free Cash Flow (P/FCF) Ratio | 157.99 | 58.99 | 900.04 | 100.36 | 182.83 |
Price-to-Operating Cash Flow Ratio | 80.00 | 43.60 | 176.99 | 79.84 | 128.79 |
Price-to-Earnings Growth (PEG) Ratio | 0.57 | 0.17 | 0.83 | -6.57 | -4.55 |
Price-to-Fair Value | 12.21 | 12.39 | 14.47 | 17.40 | 29.10 |
Enterprise Value Multiple | 26.66 | 30.59 | 76.41 | 139.16 | 105.32 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 16.39 | 10.61 | 6.04 | 4.08 | 6.44 |
Shareholders’ Equity Per Share | 22.57 | 15.79 | 11.37 | 9.41 | 8.59 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.25 | 0.26 | 0.29 | 0.38 | 0.28 |
Revenue Per Share | 39.63 | 27.14 | 17.30 | 13.37 | 12.06 |
Net Income Per Share | 6.72 | 3.91 | 0.99 | 0.33 | 1.39 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |