Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 4.93B | $ 5.12B | $ 4.57B | $ 4.96B | $ 5.43B |
Operating Income | $ 4.12B | $ 4.32B | $ 3.85B | $ 4.27B | $ 4.74B |
EBITDA | $ 453.00M | $ 501.00M | $ 515.00M | $ 222.00M | $ -306.00M |
Net Income | $ 76.00M | $ 52.00M | $ 7.00M | $ -139.00M | $ -613.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 9.58B | $ 9.75B | $ 9.44B | $ 10.60B | $ 12.02B |
Total Debt | $ 3.07B | $ 3.10B | $ 3.00B | $ 3.87B | $ 3.60B |
Net Debt | $ 1.94B | $ 2.00B | $ 1.65B | $ 2.63B | $ 2.12B |
Total Liabilities | $ 6.05B | $ 6.40B | $ 6.45B | $ 7.59B | $ 8.32B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 258.00M | $ 126.00M | $ 329.00M | $ -153.00M | $ 691.00M |
Operating Cash Flow | $ 268.00M | $ 148.00M | $ 337.00M | $ -131.00M | $ 709.00M |
Investing Cash Flow | |||||
Financing Cash Flow |