| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 11.61B | € 12.77B | € 12.80B | € 14.51B | € 9.22B |
| Gross Profit | € 1.14B | € 1.07B | € 1.33B | € 1.95B | € 875.92M |
| Operating Income | € 392.85M | € 474.84M | € 740.64M | € 1.41B | € 400.29M |
| EBITDA | € 734.08M | € 783.16M | € 1.05B | € 1.73B | € 676.52M |
| Net Income | € 173.35M | € 59.79M | € 477.73M | € 889.50M | € 337.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 858.25M | € 618.05M | € 919.46M | € 900.18M | € 1.05B |
| Total Assets | € 8.57B | € 7.75B | € 8.11B | € 8.56B | € 7.78B |
| Total Debt | € 3.27B | € 2.64B | € 2.76B | € 3.05B | € 3.19B |
| Net Debt | € 2.41B | € 2.02B | € 1.84B | € 2.15B | € 2.14B |
| Total Liabilities | € 5.81B | € 4.99B | € 5.16B | € 5.83B | € 5.65B |
| Stockholders' Equity | € 2.67B | € 2.71B | € 2.88B | € 2.66B | € 2.06B |
| Cash Flow | |||||
| Free Cash Flow | € -9.48M | € 265.11M | € 589.44M | € 110.70M | € -130.35M |
| Operating Cash Flow | € 564.77M | € 699.60M | € 883.19M | € 623.62M | € 270.37M |
| Investing Cash Flow | € -507.79M | € -404.57M | € -285.36M | € -226.87M | € -375.99M |
| Financing Cash Flow | € 195.12M | € -596.47M | € -573.33M | € -551.53M | € -61.35M |