| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 161.76M | € 176.94M | € 131.37M | € 145.19M | € 135.93M |
| Gross Profit | € 21.39M | € 22.67M | € -1.67M | € 44.94M | € 36.85M |
| Operating Income | € -3.07M | € 15.33M | € 1.87M | € -13.32M | € -13.27M |
| EBITDA | € 4.45M | € 19.13M | € 8.78M | € -2.96M | € 246.40K |
| Net Income | € 3.71M | € 9.26M | € 319.31K | € 36.69M | € -4.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.90M | € 2.48M | € 11.92M | € 7.23M | € 2.82M |
| Total Assets | € 200.67M | € 197.65M | € 200.69M | € 193.05M | € 224.69M |
| Total Debt | € 30.59M | € 31.79M | € 32.41M | € 28.44M | € 81.14M |
| Net Debt | € 28.69M | € 29.31M | € 20.49M | € 21.21M | € 78.32M |
| Total Liabilities | € 100.75M | € 97.81M | € 103.10M | € 92.23M | € 151.40M |
| Stockholders' Equity | € 99.99M | € 99.84M | € 97.59M | € 100.82M | € 73.29M |
| Cash Flow | |||||
| Free Cash Flow | € 11.78M | € 8.13M | € 5.05M | € -17.33M | € 5.67M |
| Operating Cash Flow | € 16.66M | € 12.70M | € 9.84M | € -12.14M | € 8.84M |
| Investing Cash Flow | € -5.06M | € -4.72M | € -5.27M | € 62.11M | € -3.16M |
| Financing Cash Flow | € -12.18M | € -17.43M | € 117.26K | € -66.92M | € -26.51M |