| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 24.18M | € 23.04M | € 22.03M | € 20.15M | € 20.87M |
| Gross Profit | € 9.42M | € 9.05M | € 7.59M | € 13.43M | € 5.81M |
| Operating Income | € 6.30M | € 7.08M | € 7.22M | € 4.58M | € 3.94M |
| EBITDA | € 6.38M | € 7.22M | € 7.39M | € 5.04M | € 4.81M |
| Net Income | € 4.69M | € 4.59M | € 5.66M | € 4.04M | € 4.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.94M | € 7.37M | € 5.76M | € 5.64M | € 7.99M |
| Total Assets | € 29.12M | € 22.94M | € 23.15M | € 24.93M | € 19.31M |
| Total Debt | € 151.02K | € 272.70K | € 1.70M | € 2.62M | € 327.58K |
| Net Debt | € -4.79M | € -7.09M | € -4.06M | € -3.02M | € -7.67M |
| Total Liabilities | € 12.03M | € 10.34M | € 11.04M | € 10.27M | € 7.62M |
| Stockholders' Equity | € 17.08M | € 12.60M | € 12.10M | € 14.66M | € 11.68M |
| Cash Flow | |||||
| Free Cash Flow | € 1.80M | € 7.77M | € 6.98M | € 5.00M | € 6.71M |
| Operating Cash Flow | € 6.36M | € 7.87M | € 7.09M | € 5.29M | € 6.74M |
| Investing Cash Flow | € -7.66M | € -96.00K | € 1.89M | € -6.58M | € -71.00K |
| Financing Cash Flow | € -1.12M | € -6.17M | € -8.86M | € -1.06M | € -3.51M |