TipRanks
Go Ultimate55% OFF

Shearwater (DTW1) Financial Statements

Shearwater Financial Overview

Shearwater's market cap is currently $18.71M. The company's EPS TTM is $-0.04; its P/E ratio is -39.70; Shearwater has not announced its next earnings date. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Jun 26Mar 24Mar 23Mar 22Mar 21
Income Statement
Total Revenue$ 42.31M$ 31.64M$ 22.64M$ 26.69M$ 35.88M
Gross Profit$ 5.71M$ 4.18M$ 3.32M$ 3.32M$ 7.41M
Operating Income$ -182.00K$ -1.54M$ -3.16M$ -3.01M$ 1.05M
EBITDA$ 2.48M$ -7.21M$ 320.00K$ -6.42M$ 4.46M
Net Income$ -394.00K$ -9.57M$ -2.17M$ -8.18M$ -292.00K
Balance Sheet
Cash & Short-Term Investments$ 5.60M$ 5.06M$ 4.97M$ 3.96M$ 5.58M
Total Assets$ 66.21M$ 53.23M$ 62.23M$ 69.70M$ 78.61M
Total Debt$ 226.00K$ 267.00K$ 378.00K$ 321.00K$ 206.00K
Net Debt$ -5.37M$ -4.79M$ -4.60M$ -3.64M$ -5.37M
Total Liabilities$ 32.82M$ 19.50M$ 16.25M$ 21.58M$ 22.40M
Stockholders' Equity$ 33.39M$ 33.73M$ 45.98M$ 48.12M$ 56.21M
Cash Flow
Free Cash Flow$ 1.80M$ 1.62M$ 1.23M$ -1.41M$ -1.60M
Operating Cash Flow$ 1.82M$ 1.64M$ 2.30M$ -74.00K$ -456.00K
Investing Cash Flow$ -1.10M$ -1.37M$ -1.07M$ -1.34M$ -1.15M
Financing Cash Flow$ -187.00K$ -185.00K$ -216.00K$ -200.00K$ -872.00K

Currency in GBP

Shearwater Earnings and Revenue History

-25M025M50M-50 %-25 %0 %25 %EarningsProfit Margin201720182019202020212022202320242025RevenueEarningsProfit Margin

Shearwater Debt to Assets

030M60M90M0 %20 %40 %60 %LiabilitiesDebt to Assets201720182019202020212022202320242025AssetsLiabilitiesDebt to Assets

Shearwater Cash Flow

-20M-10M010M20M201720182019202020212022202320242025OperatingInvestingFinancing

Shearwater Forecast EPS vs Actual EPS

-0.100000.10.10.1Q5 25Q4 25Q2 26Q4 26Q4 26Q2 27EPS EstimateBeatMiss