Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 227.44M | 236.35M | 196.65M | 165.44M | 73.32M | 38.68M |
Gross Profit | 94.23M | 91.73M | 99.00M | 93.15M | 24.89M | -4.38M |
EBITDA | 133.83M | 168.54M | 158.84M | 134.61M | 63.64M | 16.04M |
Net Income | 40.95M | 50.22M | 65.18M | 60.77M | 24.79M | -16.10M |
Balance Sheet | ||||||
Total Assets | 518.58M | 552.46M | 493.77M | 350.33M | 264.99M | 206.72M |
Cash, Cash Equivalents and Short-Term Investments | 36.81M | 19.71M | 82.19M | 54.20M | 23.49M | 22.82M |
Total Debt | 177.18M | 176.73M | 161.32M | 109.89M | 117.39M | 128.38M |
Total Liabilities | 310.24M | 315.00M | 306.28M | 217.96M | 184.92M | 161.13M |
Stockholders Equity | 200.96M | 231.18M | 180.37M | 128.96M | 72.72M | 39.42M |
Cash Flow | ||||||
Free Cash Flow | 19.03M | -41.65M | -59.48M | 53.78M | -1.01M | -22.85M |
Operating Cash Flow | 146.80M | 143.64M | 139.26M | 142.73M | 51.82M | 13.99M |
Investing Cash Flow | -131.78M | -181.63M | -149.37M | -72.16M | -29.35M | -48.73M |
Financing Cash Flow | -13.48M | -21.45M | 39.56M | -34.73M | -19.71M | -17.69M |