Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 534.22K | $ 30.35K | $ -4.44K | $ 36.91K | $ 48.30K |
Operating Income | $ -149.59K | $ -103.54K | $ -72.85K | $ -69.28K | $ -1.25M |
EBITDA | $ -149.59K | $ -158.83K | $ -149.20K | $ -1.22M | $ -245.96K |
Net Income | $ -192.16K | $ -165.49K | $ -156.18K | $ -1.26M | $ -1.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 67.01M | $ 613.46K | $ 670.75K | $ 1.01M | $ 2.20M |
Total Debt | $ 0.00 | $ 0.68 | $ 0.68 | $ 0.00 | $ 0.00 |
Net Debt | $ -1.98M | $ -247.41 | $ -5.75K | $ -5.10K | $ -5.97K |
Total Liabilities | $ 11.25M | $ 613.46K | $ 664.71K | $ 852.30K | $ 778.51K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | |||||
Investing Cash Flow | |||||
Financing Cash Flow |