Liquidity Ratios | | | | | |
Current Ratio | 0.57 | 0.64 | 0.70 | 0.53 | 0.67 |
Quick Ratio | 0.44 | 0.52 | 0.59 | 0.41 | 0.51 |
Cash Ratio | 0.25 | 0.28 | 0.17 | 0.19 | 0.28 |
Solvency Ratio | 0.16 | -0.43 | 0.16 | 0.14 | 0.14 |
Operating Cash Flow Ratio | 0.25 | 0.25 | 0.27 | 0.31 | 0.38 |
Short-Term Operating Cash Flow Coverage | 1.10 | 1.47 | 2.40 | 2.29 | 19.48 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.34 | 0.35 | 0.25 | 0.23 | 0.25 |
Debt-to-Equity Ratio | 1.37 | 1.68 | 0.90 | 0.66 | 0.77 |
Debt-to-Capital Ratio | 0.58 | 0.63 | 0.47 | 0.40 | 0.43 |
Long-Term Debt-to-Capital Ratio | 0.48 | 0.56 | 0.40 | 0.33 | 0.42 |
Financial Leverage Ratio | 4.08 | 4.81 | 3.62 | 2.88 | 3.02 |
Debt Service Coverage Ratio | 1.18 | 1.46 | 2.15 | 2.04 | 8.49 |
Interest Coverage Ratio | 7.92 | 9.96 | 16.15 | 16.79 | 11.29 |
Debt to Market Cap | 0.39 | 0.32 | 1.05 | 0.84 | 1.01 |
Interest Debt Per Share | 292.70 | 294.69 | 209.85 | 205.56 | 212.92 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 45.83% | 44.62% | 45.64% | 47.01% | 48.45% |
EBIT Margin | 15.23% | 14.87% | 15.17% | 16.65% | 16.91% |
EBITDA Margin | 21.06% | 20.41% | 21.13% | 23.01% | 24.40% |
Operating Profit Margin | 15.21% | 15.09% | 16.04% | 16.30% | 16.57% |
Pretax Profit Margin | 13.31% | 13.36% | 14.18% | 15.35% | 15.44% |
Net Profit Margin | 12.15% | -55.43% | 11.65% | 10.27% | 10.30% |
Continuous Operations Profit Margin | 10.67% | 10.83% | 11.65% | 12.45% | 11.63% |
Net Income Per EBT | 91.28% | -414.93% | 82.15% | 66.93% | 66.70% |
EBT Per EBIT | 87.52% | 88.52% | 88.39% | 94.16% | 93.22% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 0.00 | 9.02 | 8.09 | 10.60 |
Payables Turnover | 1.74 | 1.84 | 1.74 | 1.71 | 1.82 |
Inventory Turnover | 6.83 | 7.01 | 6.68 | 6.55 | 6.54 |
Fixed Asset Turnover | 2.77 | 3.02 | 2.97 | 2.50 | 2.23 |
Asset Turnover | 0.66 | 0.66 | 0.61 | 0.53 | 0.49 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 83.65 | 85.05 | 92.60 | 92.17 | 74.80 |
Free Cash Flow Per Share | 46.46 | 53.96 | 63.87 | 62.83 | 44.71 |
CapEx Per Share | 37.20 | 31.09 | 28.73 | 29.34 | 30.09 |
Free Cash Flow to Operating Cash Flow | 0.56 | 0.63 | 0.69 | 0.68 | 0.60 |
Dividend Paid and CapEx Coverage Ratio | 1.31 | 1.46 | 1.75 | 1.79 | 1.46 |
Capital Expenditure Coverage Ratio | 2.25 | 2.74 | 3.22 | 3.14 | 2.49 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 10.19 | -2.83 | 3.15 | 4.77 | 4.74 |
Price-to-Sales (P/S) Ratio | 1.24 | 1.57 | 0.37 | 0.49 | 0.49 |
Price-to-Book (P/B) Ratio | 3.34 | 4.96 | 0.81 | 0.74 | 0.73 |
Price-to-Free Cash Flow (P/FCF) Ratio | 14.78 | 15.66 | 2.88 | 3.61 | 4.38 |
Price-to-Operating Cash Flow Ratio | 8.21 | 9.94 | 1.99 | 2.46 | 2.62 |
Price-to-Earnings Growth (PEG) Ratio | -0.08 | <0.01 | 0.14 | 0.31 | -0.86 |
Price-to-Fair Value | 3.34 | 4.96 | 0.81 | 0.74 | 0.73 |
Enterprise Value Multiple | 7.56 | 9.39 | 3.12 | 3.47 | 3.55 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -161.03 | -171.11 | -103.70 | -137.08 | -155.36 |
Shareholders’ Equity Per Share | 205.37 | 170.25 | 228.14 | 305.47 | 269.04 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.20 | 0.19 | 0.18 | 0.22 | 0.25 |
Revenue Per Share | 554.72 | 539.20 | 502.49 | 463.23 | 400.68 |
Net Income Per Share | 67.41 | -298.88 | 58.52 | 47.59 | 41.27 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |