| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 47.90M | € 31.37M | € 19.78M | € 14.29M | € 15.42M |
| Gross Profit | € 12.20M | € 2.78M | € 317.00K | € 3.16M | € 3.15M |
| Operating Income | € -100.00K | € 1.05M | € -1.34M | € -2.64M | € -4.22M |
| EBITDA | € -100.00K | € 2.43M | € -1.78M | € -1.20M | € -8.65M |
| Net Income | € 1.70M | € 774.00K | € -2.61M | € -1.21M | € -8.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 13.60M | € 10.21M | € 10.55M | € 12.06M | € 15.96M |
| Total Assets | € 41.70M | € 24.36M | € 26.14M | € 19.38M | € 24.05M |
| Total Debt | € 9.10M | € 8.04M | € 11.55M | € 7.07M | € 11.59M |
| Net Debt | € -4.50M | € -1.97M | € 1.20M | € -8.05M | € -4.37M |
| Total Liabilities | € 32.40M | € 19.52M | € 25.52M | € 19.41M | € 26.80M |
| Stockholders' Equity | € 9.30M | € -890.00K | € -4.34M | € -4.57M | € -6.92M |
| Cash Flow | |||||
| Free Cash Flow | € 2.02M | € 1.03M | € -4.35M | € -5.06M | € -5.38M |
| Operating Cash Flow | € 2.48M | € 1.03M | € -4.02M | € -4.72M | € -5.01M |
| Investing Cash Flow | € 634.00K | € -534.00K | € -4.95M | € 1.75M | € -360.00K |
| Financing Cash Flow | € -1.04M | € -843.00K | € 7.46M | € -938.00K | € 12.36M |