Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 53.79M | € 53.41M | € 60.90M | € 85.92M | € 63.10M |
Gross Profit | € 10.53M | € 12.97M | € 14.08M | € 21.54M | € 18.26M |
Operating Income | € 6.47M | € 3.54M | € 9.22M | € 16.66M | € 13.47M |
EBITDA | € 10.18M | € 9.38M | € 13.38M | € 20.09M | € 15.90M |
Net Income | € 5.28M | € 2.27M | € 6.29M | € 11.40M | € 9.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 21.02M | € 17.52M | € 15.66M | € 21.52M | € 19.99M |
Total Assets | € 60.86M | € 56.14M | € 63.28M | € 60.25M | € 46.99M |
Total Debt | € 5.01M | € 5.85M | € 7.07M | € 7.03M | € 1.61M |
Net Debt | € -12.01M | € -8.51M | € -6.31M | € -11.16M | € -15.90M |
Total Liabilities | € 20.78M | € 18.11M | € 23.86M | € 22.08M | € 15.64M |
Stockholders' Equity | € 40.08M | € 37.33M | € 38.57M | € 37.31M | € 30.91M |
Cash Flow | |||||
Free Cash Flow | € 6.82M | € 5.62M | € -557.91K | € 6.90M | € 9.15M |
Operating Cash Flow | € 7.82M | € 7.51M | € 5.89M | € 10.92M | € 12.57M |
Investing Cash Flow | € -1.65M | € -2.02M | € -4.92M | € -4.39M | € -936.57K |
Financing Cash Flow | € -3.50M | € -4.54M | € -5.81M | € -5.86M | € -1.08M |