| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.53M | € 3.92M | € 3.97M | € 3.74M | € 3.87M |
| Gross Profit | € 2.09M | € 2.88M | € 3.05M | € 2.82M | € 2.88M |
| Operating Income | € -92.00K | € 937.00K | € -12.38M | € 5.72M | € 8.52M |
| EBITDA | € -684.00K | € 1.10M | € -7.93M | € -1.52M | € -3.57M |
| Net Income | € -5.10M | € -4.00M | € -11.71M | € 4.91M | € 8.09M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.23M | € 6.74M | € 8.00M | € 25.74M | € 20.59M |
| Total Assets | € 127.68M | € 132.81M | € 137.17M | € 164.04M | € 165.63M |
| Total Debt | € 1.14M | € 1.26M | € 81.00K | € 1.03M | € 1.02M |
| Net Debt | € -86.00K | € -5.48M | € -7.92M | € -24.04M | € -18.87M |
| Total Liabilities | € 20.13M | € 20.60M | € 18.20M | € 10.57M | € 8.61M |
| Stockholders' Equity | € 107.55M | € 112.21M | € 118.97M | € 153.47M | € 148.06M |
| Cash Flow | |||||
| Free Cash Flow | € -5.39M | € 1.45M | € 4.20M | € 4.57M | € -20.42M |
| Operating Cash Flow | € -5.31M | € 1.51M | € 4.36M | € 4.72M | € -19.57M |
| Investing Cash Flow | € -84.00K | € -66.00K | € 597.00K | € 459.00K | € 41.55M |
| Financing Cash Flow | € -117.00K | € -2.71M | € -22.03M | € -1.00K | € -13.16M |