| Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | |||||
| Gross Profit | $ 1.85M | $ 709.65K | $ 653.22K | $ 216.27K | - |
| Operating Income | $ -12.19M | $ -7.09M | $ -6.82M | $ -6.65M | $ -2.20M |
| EBITDA | $ -10.03M | $ -5.57M | $ -5.90M | $ -6.49M | $ -2.13M |
| Net Income | $ -12.19M | $ -7.10M | $ -6.87M | $ -6.65M | $ -2.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
| Total Assets | $ 11.87M | $ 16.89M | $ 19.25M | $ 8.20M | $ 13.93M |
| Total Debt | $ 1.50M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Net Debt | $ -29.35K | $ -4.35M | $ -8.87M | $ -96.27K | $ -6.94M |
| Total Liabilities | $ 5.86M | $ 3.71M | $ 3.97M | $ 2.04M | $ 1.12M |
| Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
| Cash Flow | |||||
| Free Cash Flow | $ -9.35M | $ -9.52M | $ -7.22M | $ -6.84M | $ -8.06M |
| Operating Cash Flow | $ -8.85M | $ -5.65M | $ -4.92M | $ -5.69M | $ -5.21M |
| Investing Cash Flow | |||||
| Financing Cash Flow |