| Dec 25 | Jun 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 13.11M | S$ 111.95M | S$ 16.62M | S$ 19.69M | S$ 32.70M |
| Gross Profit | S$ -653.02K | S$ -29.14M | S$ -775.08K | S$ -22.89M | S$ -5.45M |
| Operating Income | S$ -5.79M | S$ -67.86M | S$ -3.09M | S$ -8.83M | S$ -21.27M |
| EBITDA | S$ 5.26M | S$ -4.84M | S$ -69.32K | S$ -8.08M | S$ -18.56M |
| Net Income | S$ 2.41M | S$ -66.88M | S$ -12.60M | S$ -30.69M | S$ -25.47M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 570.80K | S$ 1.77M | S$ 3.57M | S$ 11.17M | S$ 28.48M |
| Total Assets | S$ 28.71M | S$ 29.43M | S$ 35.36M | S$ 72.25M | S$ 98.86M |
| Total Debt | S$ 16.08M | S$ 20.58M | S$ 18.73M | S$ 32.34M | S$ 29.08M |
| Net Debt | S$ 15.51M | S$ 18.82M | S$ 15.16M | S$ 21.17M | S$ 596.01K |
| Total Liabilities | S$ 22.39M | S$ 28.91M | S$ 26.25M | S$ 49.43M | S$ 47.34M |
| Stockholders' Equity | S$ 1.88M | S$ -4.47M | S$ 3.81M | S$ 17.34M | S$ 45.88M |
| Cash Flow | |||||
| Free Cash Flow | S$ -4.99M | S$ -3.01M | S$ -1.15M | S$ -19.65M | S$ -20.03M |
| Operating Cash Flow | S$ -4.43M | S$ -1.10M | S$ 461.95K | S$ -14.14M | S$ -11.99M |
| Investing Cash Flow | S$ -557.74K | S$ -12.85M | S$ -1.71M | S$ -5.49M | S$ -8.01M |
| Financing Cash Flow | S$ 5.41M | S$ 13.96M | S$ -6.31M | S$ 3.19M | S$ 18.97M |