| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 39.55B | ¥ 38.62B | ¥ 39.34B | ¥ 38.43B | ¥ 41.31B |
| Gross Profit | ¥ 9.18B | ¥ 9.33B | ¥ 9.79B | ¥ 11.64B | ¥ 12.22B |
| Operating Income | ¥ 1.13B | ¥ 915.02M | ¥ 2.14B | ¥ 4.21B | ¥ 5.19B |
| EBITDA | ¥ 5.74B | ¥ 5.98B | ¥ 8.44B | ¥ 9.41B | ¥ 9.77B |
| Net Income | ¥ 420.04M | ¥ 285.59M | ¥ 1.88B | ¥ 3.21B | ¥ 3.85B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 16.35B | ¥ 18.71B | ¥ 24.54B | ¥ 18.56B | ¥ 18.52B |
| Total Assets | ¥ 98.81B | ¥ 89.89B | ¥ 91.06B | ¥ 83.62B | ¥ 81.32B |
| Total Debt | ¥ 37.01B | ¥ 33.65B | ¥ 34.01B | ¥ 30.84B | ¥ 27.84B |
| Net Debt | ¥ 20.67B | ¥ 14.94B | ¥ 9.48B | ¥ 12.32B | ¥ 9.33B |
| Total Liabilities | ¥ 50.86B | ¥ 44.67B | ¥ 44.02B | ¥ 40.44B | ¥ 41.09B |
| Stockholders' Equity | ¥ 39.02B | ¥ 37.05B | ¥ 38.71B | ¥ 35.90B | ¥ 33.12B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -4.82B | ¥ -4.59B | ¥ 3.75B | ¥ 51.37M | ¥ 3.10B |
| Operating Cash Flow | ¥ -1.78B | ¥ 2.30B | ¥ 8.24B | ¥ 5.86B | ¥ 8.76B |
| Investing Cash Flow | ¥ -3.15B | ¥ -6.31B | ¥ -3.99B | ¥ -6.52B | ¥ -5.18B |
| Financing Cash Flow | ¥ 1.25B | ¥ -1.71B | ¥ 1.10B | ¥ 1.30B | ¥ 382.83M |