Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 39.34B | ¥ 38.43B | ¥ 41.31B | ¥ 33.19B | ¥ 29.88B |
Gross Profit | ¥ 9.79B | ¥ 11.64B | ¥ 12.22B | ¥ 8.32B | ¥ 6.44B |
Operating Income | ¥ 2.14B | ¥ 4.21B | ¥ 5.19B | ¥ 2.09B | ¥ 277.71M |
EBITDA | ¥ 8.44B | ¥ 9.41B | ¥ 9.77B | ¥ 5.46B | ¥ 3.67B |
Net Income | ¥ 1.88B | ¥ 3.21B | ¥ 3.85B | ¥ 1.22B | ¥ 276.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 24.54B | ¥ 18.56B | ¥ 18.52B | ¥ 14.32B | ¥ 15.35B |
Total Assets | ¥ 91.06B | ¥ 83.62B | ¥ 81.32B | ¥ 68.63B | ¥ 63.00B |
Total Debt | ¥ 34.01B | ¥ 30.84B | ¥ 27.84B | ¥ 26.14B | ¥ 24.52B |
Net Debt | ¥ 9.48B | ¥ 12.32B | ¥ 9.33B | ¥ 11.82B | ¥ 9.20B |
Total Liabilities | ¥ 44.02B | ¥ 40.44B | ¥ 41.09B | ¥ 34.86B | ¥ 32.81B |
Stockholders' Equity | ¥ 38.71B | ¥ 35.90B | ¥ 33.12B | ¥ 27.89B | ¥ 25.07B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.36B | ¥ -661.04M | ¥ 2.96B | ¥ -2.23B | ¥ -2.85B |
Operating Cash Flow | ¥ 8.24B | ¥ 5.86B | ¥ 8.76B | ¥ 2.71B | ¥ 688.25M |
Investing Cash Flow | ¥ -3.99B | ¥ -6.52B | ¥ -5.18B | ¥ -5.39B | ¥ -2.59B |
Financing Cash Flow | ¥ 1.10B | ¥ 1.30B | ¥ 382.83M | ¥ 870.75M | ¥ 3.59B |