| Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | |||||
| Gross Profit | $ -14.89M | $ -18.19M | $ -16.37M | $ -22.01M | $ -10.31M |
| Operating Income | $ -26.69M | $ -29.09M | $ -29.07M | $ -32.68M | $ -9.58M |
| EBITDA | $ -26.60M | $ -28.49M | $ -27.55M | $ -31.21M | $ -6.79M |
| Net Income | $ -26.77M | $ -29.41M | $ -28.86M | $ -32.48M | $ -8.43M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
| Total Assets | $ 47.20M | $ 26.22M | $ 68.73M | $ 37.60M | $ 71.35M |
| Total Debt | $ 714.00K | $ 714.00K | $ 714.00K | $ 714.04K | $ 714.04K |
| Net Debt | $ -44.60M | $ -23.54M | $ -59.83M | $ -30.17M | $ -62.26M |
| Total Liabilities | $ 6.59M | $ 3.43M | $ 16.54M | $ 4.35M | $ 5.62M |
| Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
| Cash Flow | |||||
| Free Cash Flow | $ -24.83M | $ -37.48M | $ -18.45M | $ -32.52M | $ -6.96M |
| Operating Cash Flow | $ -24.83M | $ -37.48M | $ -18.45M | $ -32.52M | $ -6.96M |
| Investing Cash Flow | |||||
| Financing Cash Flow |