Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 54.29M | ¥ 56.32M | ¥ 51.63M | ¥ 92.54M | ¥ 82.22M |
Gross Profit | ¥ 54.29M | ¥ 56.32M | ¥ 51.63M | ¥ 92.54M | ¥ 82.22M |
Operating Income | ¥ -399.50M | ¥ -544.30M | ¥ -520.62M | ¥ -4.23B | ¥ -1.27B |
EBITDA | ¥ -392.51M | ¥ -168.20M | ¥ -503.58M | ¥ -602.80M | ¥ -890.79M |
Net Income | ¥ -508.16M | ¥ -174.83M | ¥ -452.63M | ¥ -4.12B | ¥ -1.21B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.33B | ¥ 2.66B | ¥ 3.00B | ¥ 3.35B | ¥ 1.05B |
Total Assets | ¥ 2.71B | ¥ 3.20B | ¥ 3.39B | ¥ 3.61B | ¥ 1.27B |
Total Debt | ¥ 28.02M | ¥ 3.16M | ¥ 12.66M | ¥ 21.62M | ¥ 28.33M |
Net Debt | ¥ -975.35M | ¥ -486.49M | ¥ -1.18B | ¥ -2.83B | ¥ -1.01B |
Total Liabilities | ¥ 100.55M | ¥ 125.87M | ¥ 234.35M | ¥ 300.44M | ¥ 3.01B |
Stockholders' Equity | ¥ 2.66B | ¥ 3.12B | ¥ 3.19B | ¥ 3.34B | ¥ -1.74B |
Cash Flow | |||||
Free Cash Flow | ¥ -376.12M | ¥ -643.62M | ¥ -635.57M | ¥ -880.49M | ¥ -403.72M |
Operating Cash Flow | ¥ -372.89M | ¥ -594.01M | ¥ -496.28M | ¥ -879.46M | ¥ -403.72M |
Investing Cash Flow | ¥ 895.47M | ¥ -104.35M | ¥ -1.43B | ¥ -475.76M | ¥ -43.65M |
Financing Cash Flow | ¥ -9.41M | ¥ -10.98M | ¥ -3.04M | ¥ 3.23B | ¥ 657.00M |