Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 9.31M | € 2.33M | € 1.11M | € 629.66K | € 370.69K |
Gross Profit | € 7.59M | € 189.17K | € -1.47M | € -203.49K | € -973.50K |
Operating Income | € 3.50M | € -2.02M | € -2.10M | € -2.56M | € -2.46M |
EBITDA | € 3.17M | € -1.62M | € 420.46K | € 1.06M | € -1.53M |
Net Income | € 1.23M | € -2.89M | € -501.30K | € -89.50K | € -2.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 435.45K | € 1.72M | € 103.41K | € 227.35K | € 102.91K |
Total Assets | € 26.35M | € 19.78M | € 20.31M | € 16.76M | € 13.15M |
Total Debt | € 7.76M | € 9.28M | € 4.76M | € 4.46M | € 2.01M |
Net Debt | € 7.32M | € 7.55M | € 4.66M | € 4.23M | € 1.91M |
Total Liabilities | € 17.44M | € 14.05M | € 11.24M | € 9.31M | € 6.24M |
Stockholders' Equity | € 8.91M | € 5.73M | € 9.06M | € 7.45M | € 6.91M |
Cash Flow | |||||
Free Cash Flow | € -314.73K | € -3.36M | € -2.08M | € -3.28M | € -2.79M |
Operating Cash Flow | € 535.68K | € -2.15M | € -1.60M | € -2.14M | € -1.35M |
Investing Cash Flow | € -850.59K | € -1.63M | € -456.36K | € -1.14M | € -1.44M |
Financing Cash Flow | € -971.34K | € 5.40M | € 1.93M | € 3.44M | € 2.82M |