Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 578.60B | ¥ 518.38B | ¥ 483.99B | ¥ 470.38B | ¥ 463.74B |
Gross Profit | ¥ 84.85B | ¥ 61.78B | ¥ 60.50B | ¥ 66.22B | ¥ 60.79B |
Operating Income | ¥ 27.98B | ¥ 17.83B | ¥ 21.80B | ¥ 32.80B | ¥ 30.13B |
EBITDA | ¥ 42.38B | ¥ 30.96B | ¥ 31.26B | ¥ 40.18B | ¥ 37.03B |
Net Income | ¥ 17.18B | ¥ 12.54B | ¥ 14.78B | ¥ 25.16B | ¥ 24.20B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 53.48B | ¥ 50.04B | ¥ 37.28B | ¥ 55.30B | ¥ 50.22B |
Total Assets | ¥ 537.74B | ¥ 519.96B | ¥ 436.75B | ¥ 432.68B | ¥ 358.75B |
Total Debt | ¥ 127.49B | ¥ 117.09B | ¥ 61.11B | ¥ 59.95B | ¥ 10.13B |
Net Debt | ¥ 74.02B | ¥ 69.07B | ¥ 28.63B | ¥ 9.02B | ¥ -34.64B |
Total Liabilities | ¥ 267.86B | ¥ 259.87B | ¥ 182.45B | ¥ 183.45B | ¥ 127.43B |
Stockholders' Equity | ¥ 261.50B | ¥ 251.98B | ¥ 246.82B | ¥ 242.12B | ¥ 226.39B |
Cash Flow | |||||
Free Cash Flow | ¥ 12.36B | ¥ 25.13B | ¥ -2.52B | ¥ 2.03B | ¥ 32.69B |
Operating Cash Flow | ¥ 18.05B | ¥ 33.63B | ¥ 5.32B | ¥ 12.97B | ¥ 41.60B |
Investing Cash Flow | ¥ -9.37B | ¥ -55.55B | ¥ -12.31B | ¥ -46.20B | ¥ 1.87B |
Financing Cash Flow | ¥ -6.41B | ¥ 38.82B | ¥ -12.57B | ¥ 38.40B | ¥ -32.20B |