Jun 23 | Jun 22 | Jun 21 | Jun 20 | Jun 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | $ -596.71K | $ -580.26K | $ -548.74K |
Operating Income | $ -3.66M | $ -3.08M | $ -2.07M | $ -2.44M | $ -2.83M |
EBITDA | $ -3.38M | $ -3.23M | $ -2.05M | $ -13.32M | $ -3.22M |
Net Income | $ -4.24M | $ -4.02M | $ -2.05M | $ -12.95M | $ -3.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 71.63M | $ 59.63M | $ 56.98M | $ 52.02M | $ 69.25M |
Total Debt | $ 10.14M | $ 7.33M | $ 86.32K | $ 0.00 | $ 0.00 |
Net Debt | $ 3.29M | $ -541.06K | $ -6.30M | $ -1.58M | $ -5.20M |
Total Liabilities | $ 13.22M | $ 9.09M | $ 633.08K | $ 511.47K | $ 846.11K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -16.51M | $ -5.28M | - | $ -1.71M | $ -2.06M |
Operating Cash Flow | $ -2.74M | $ -2.37M | - | $ -1.71M | $ -2.06M |
Investing Cash Flow | |||||
Financing Cash Flow |