| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | kr 301.85M | kr 171.21M | kr 88.01M | kr 18.23M | kr 6.04M |
| Gross Profit | kr 97.79M | kr 49.03M | kr 17.53M | kr -1.60M | kr -1.60M |
| Operating Income | kr 104.00K | kr 4.66M | kr -2.73M | kr -16.13M | kr -12.84M |
| EBITDA | kr 17.64M | kr 12.69M | kr 3.96M | kr -15.77M | kr -12.63M |
| Net Income | kr -14.26M | kr 2.61M | kr -4.36M | kr -16.32M | kr -12.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | kr 4.25M | kr 2.50M | kr 4.74M | kr 2.04M | kr 9.18M |
| Total Assets | kr 464.37M | kr 273.65M | kr 104.95M | kr 26.05M | kr 24.18M |
| Total Debt | kr 139.98M | kr 60.02M | kr 25.15M | kr 121.00K | kr 495.00K |
| Net Debt | kr 135.72M | kr 57.52M | kr 20.41M | kr -1.92M | kr -8.68M |
| Total Liabilities | kr 310.21M | kr 142.78M | kr 61.59M | kr 11.05M | kr 3.83M |
| Stockholders' Equity | kr 154.16M | kr 130.88M | kr 43.37M | kr 14.99M | kr 20.35M |
| Cash Flow | |||||
| Free Cash Flow | kr -90.53M | kr -66.06M | kr -51.48M | kr -18.03M | kr -17.65M |
| Operating Cash Flow | kr -40.42M | kr -46.50M | kr -41.33M | kr -14.93M | kr -17.52M |
| Investing Cash Flow | kr -50.11M | kr -19.56M | kr -10.16M | kr -3.10M | kr -127.00K |
| Financing Cash Flow | kr 92.08M | kr 63.05M | kr 54.18M | kr 10.85M | kr 25.01M |
Shape Robotics AS Forecast EPS vs Actual EPS
Currently, no data available
Please return soon. This page is being updated.