Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 80.00K | $ 104.00K | $ 107.00K | $ 435.00K | $ 182.00K |
Gross Profit | - | - | - | $ 435.00K | $ 182.00K |
EBIT | $ -11.94M | $ -4.06M | $ -19.91M | $ -32.55M | $ -33.42M |
EBITDA | $ -11.74M | $ -3.84M | $ -19.59M | $ -32.18M | $ -33.32M |
Net Income Common Stockholders | $ -5.11M | $ -5.51M | $ -13.81M | $ -92.87M | $ -43.74M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 37.06M | $ 48.51M | $ 67.23M | $ 88.40M | $ 54.14M |
Total Assets | $ 62.61M | $ 77.10M | $ 86.74M | $ 108.84M | $ 97.68M |
Total Debt | $ 129.33M | $ 129.23M | $ 129.26M | $ 126.40M | $ 157.37M |
Net Debt | $ 92.27M | $ 80.73M | $ 62.03M | $ 38.01M | $ 103.24M |
Total Liabilities | $ 160.06M | $ 173.21M | $ 179.92M | $ 193.81M | $ 274.65M |
Stockholders Equity | $ -97.44M | $ -96.11M | $ -93.19M | $ -84.98M | $ -176.97M |
Cash Flow | - | ||||
Free Cash Flow | $ -9.97M | $ -19.85M | $ -24.30M | $ -40.05M | $ -43.19M |
Operating Cash Flow | $ -9.80M | $ -19.64M | $ -23.95M | $ -40.05M | $ -43.19M |
Investing Cash Flow | $ -164.00K | $ -214.00K | $ -342.00K | $ 211.00K | $ -432.00K |
Financing Cash Flow | $ -1.48M | $ 1.13M | $ 3.13M | $ 73.54M | $ 31.77M |