Nov 22 | Nov 21 | Nov 20 | Nov 19 | Nov 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 416.18K | $ 81.29K | $ 39.62K | $ 16.37K | $ 0.00 |
Operating Income | $ -2.32M | $ -4.92M | $ -3.00M | $ -3.03M | $ -681.65K |
EBITDA | - | $ -4.82M | $ -2.86M | $ -4.61M | $ -997.04K |
Net Income | $ -2.67M | $ -4.97M | $ -2.92M | $ -4.37M | $ -986.90K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 148.20K | $ 1.55M | $ 261.38K | $ 739.99K | $ 4.31M |
Total Debt | $ 218.85K | $ 115.22K | $ 124.84K | $ 10.04K | $ 51.18K |
Net Debt | $ 205.72K | $ -259.82K | $ 100.13K | $ -573.08K | $ -2.69M |
Total Liabilities | $ 2.10M | $ 776.34K | $ 413.47K | $ 227.06K | $ 412.75K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -414.02K | $ -3.65M | $ -2.18M | $ -2.33M | $ -663.76K |
Operating Cash Flow | $ -414.02K | $ -3.44M | $ -2.11M | $ -2.32M | $ -663.76K |
Investing Cash Flow | |||||
Financing Cash Flow |