| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 174.91M | € 125.53M | € 120.20M | € 88.29M | € 46.41M |
| Gross Profit | € 140.76M | € 100.35M | € 90.39M | € 60.06M | € 34.27M |
| Operating Income | € 362.34M | € 317.14M | € 118.77M | € 27.59M | € 776.55M |
| EBITDA | € 402.00M | € 370.99M | € 97.92M | € 32.07M | € -17.95M |
| Net Income | € 290.44M | € 286.99M | € 87.29M | € -122.54M | € 650.05M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 523.09M | € 492.53M | € 209.92M | € 699.17M | € 222.16M |
| Total Assets | € 5.20B | € 4.65B | € 4.41B | € 4.85B | € 3.88B |
| Total Debt | € 2.36B | € 2.06B | € 2.00B | € 2.37B | € 1.38B |
| Net Debt | € 1.84B | € 1.56B | € 1.79B | € 1.65B | € 1.14B |
| Total Liabilities | € 2.60B | € 2.25B | € 2.20B | € 2.64B | € 1.71B |
| Stockholders' Equity | € 2.60B | € 2.40B | € 2.21B | € 2.20B | € 2.18B |
| Cash Flow | |||||
| Free Cash Flow | € 50.89M | € -16.95M | € -27.33M | € 169.52M | € 632.95M |
| Operating Cash Flow | € 50.89M | € -16.95M | € -27.33M | € -70.64M | € -87.47M |
| Investing Cash Flow | € -171.34M | € 331.37M | € -8.08M | € -566.15M | € -720.42M |
| Financing Cash Flow | € 199.78M | € -40.98M | € -450.05M | € 1.12B | € 812.59M |