Total Valuation
TROPHY GAMES Development A/S has a market cap or net worth of €53.30M. The enterprise value is €307.39.
Market Cap€53.30M
Enterprise Value€307.39
Share Statistics
TROPHY GAMES Development A/S has 29,406,000 shares outstanding. The number of shares has decreased by -2.65% in one year.
Shares Outstanding29,406,000
Owned by Insiders―
Owned by Institutions―
Financial Efficiency
TROPHY GAMES Development A/S’s return on equity (ROE) is 0.19 and return on invested capital (ROIC) is 18.74%.
Return on Equity (ROE)0.19
Return on Assets (ROA)0.15
Return on Invested Capital (ROIC)18.74%
Return on Capital Employed (ROCE)0.28
Revenue Per Employee3.01M
Profits Per Employee298.55K
Employee Count42
Asset Turnover1.49
Inventory Turnover0.00
Valuation Ratios
The current PE Ratio of TROPHY GAMES Development A/S is 18.6. TROPHY GAMES Development A/S’s PEG ratio is ―.
PE Ratio18.6
PS Ratio0.00
PB Ratio0.00
Price to Fair Value5.38
Price to FCF0.00
Price to Operating Cash Flow12.49
PEG Ratio―
Income Statement
In the last 12 months, TROPHY GAMES Development A/S had revenue of 126.45M and earned 12.54M in profits. Earnings per share was 0.47.
Revenue126.45M
Gross Profit80.35M
Operating Income20.44M
Pretax Income19.01M
Net Income12.54M
EBITDA31.25M
Earnings Per Share (EPS)0.47
Cash Flow
In the last 12 months, operating cash flow was 30.39M and capital expenditures -8.75M, giving a free cash flow of 21.64M billion.
Operating Cash Flow30.39M
Free Cash Flow21.64M
Free Cash Flow per Share0.74
Dividends & Yields
TROPHY GAMES Development A/S pays an annual dividend of ―, resulting in a dividend yield of ―
Dividend Per Share―
Dividend Yield―
Payout RatioN/A
Free Cash Flow Yield―
Earnings Yield―
Stock Price Statistics
Beta0.50
52-Week Price Change21.21%
50-Day Moving Average1.84
200-Day Moving Average1.87
Relative Strength Index (RSI)42.05
Average Volume (3m)0.00
Important Dates
TROPHY GAMES Development A/S upcoming earnings date is Oct 29, 2026, TBA (Confirmed).
Last Earnings DateAug 19, 2026
Next Earnings DateOct 29, 2026
Ex-Dividend Date―
Financial Position
TROPHY GAMES Development A/S as a current ratio of 4.20, with Debt / Equity ratio of 0.00%
Current Ratio4.20
Quick Ratio4.20
Debt to Market Cap<0.01
Net Debt to EBITDA-0.74
Interest Coverage Ratio12.49
Taxes
In the past 12 months, TROPHY GAMES Development A/S has paid 6.47M in taxes.
Income Tax6.47M
Effective Tax Rate0.34
Enterprise Valuation
TROPHY GAMES Development A/S EV to EBITDA ratio is 10.64, with an EV/FCF ratio of 93.44.
EV to Sales2.63
EV to EBITDA10.64
EV to Free Cash Flow93.44
EV to Operating Cash Flow25.74
Balance Sheet
TROPHY GAMES Development A/S has €66.66M in cash and marketable securities with €7.00K in debt, giving a net cash position of €66.66M billion.
Cash & Marketable Securities€66.66M
Total Debt€7.00K
Net Cash€66.66M
Net Cash Per Share€2.27
Tangible Book Value Per Share€1.49
Margins
Gross margin is 56.73%, with operating margin of 16.16%, and net profit margin of 9.92%.
Gross Margin56.73%
Operating Margin16.16%
Pretax Margin15.04%
Net Profit Margin9.92%
EBITDA Margin24.72%
EBIT Margin16.33%
Analyst Forecast
The average price target for TROPHY GAMES Development A/S is ―, which is 11.43% higher than the current price. The consensus rating is ―
Price Target―
Price Target Upside―
Analyst Consensus―
Analyst Count0
Revenue Growth Forecast83.76%
EPS Growth Forecast―