| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.66B | ¥ 1.68B | ¥ 1.74B | ¥ 1.68B | ¥ 1.92B |
| Gross Profit | ¥ 1.10B | ¥ 1.15B | ¥ 1.19B | ¥ 1.06B | ¥ 1.12B |
| Operating Income | ¥ -42.40M | ¥ 243.83M | ¥ -778.22M | ¥ 137.85M | ¥ -1.79B |
| EBITDA | ¥ 58.86M | ¥ 351.21M | ¥ -655.84M | ¥ 46.44M | ¥ -1.86B |
| Net Income | ¥ -152.49M | ¥ 207.00M | ¥ -639.36M | ¥ 115.00M | ¥ -1.78B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.86B | ¥ 4.70B | ¥ 3.83B | ¥ 3.97B | ¥ 3.86B |
| Total Assets | ¥ 9.68B | ¥ 10.04B | ¥ 9.74B | ¥ 10.58B | ¥ 10.49B |
| Total Debt | ¥ 235.81M | ¥ 47.22M | ¥ 38.90M | ¥ 57.56M | ¥ 232.81M |
| Net Debt | ¥ -1.11B | ¥ -1.58B | ¥ -1.73B | ¥ -2.50B | ¥ -1.29B |
| Total Liabilities | ¥ 981.39M | ¥ 832.42M | ¥ 665.80M | ¥ 911.38M | ¥ 1.13B |
| Stockholders' Equity | ¥ 8.70B | ¥ 9.21B | ¥ 9.07B | ¥ 9.67B | ¥ 9.35B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 133.92M | ¥ 73.12M | ¥ 143.47M | ¥ 30.27M | ¥ -262.57M |
| Operating Cash Flow | ¥ 193.73M | ¥ 141.65M | ¥ 198.90M | ¥ 101.60M | ¥ -211.19M |
| Investing Cash Flow | ¥ -372.27M | ¥ -141.10M | ¥ -923.98M | ¥ 1.18B | ¥ 276.79M |
| Financing Cash Flow | ¥ -39.08M | ¥ -133.21M | ¥ -109.81M | ¥ -307.86M | ¥ -334.57M |